The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 259.43 USD. With the latest stock price at 165.10 USD, the upside of CRA International Inc based on DCF is 57.1%.
Based on the latest price of 165.10 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 57.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 190.52 - 417.20 | 259.43 |
| Upside | 15.4% - 152.7% | 57.1% |