The Discounted Cash Flow (DCF) valuation of Communication & System Solution PCL (CSS.BK) is 2.92 THB. With the latest stock price at 0.78 THB, the upside of Communication & System Solution PCL based on DCF is 273.8%.
Based on the latest price of 0.78 THB and our DCF valuation, Communication & System Solution PCL (CSS.BK) is a buy. buying CSS.BK stocks now will result in a potential gain of 273.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.15 - 5.12 | 2.92 |
| Upside | 176.2% - 557.0% | 273.8% |