The Discounted Cash Flow (DCF) valuation of Civeo Corp (CVEO) is 30.10 USD. With the latest stock price at 22.26 USD, the upside of Civeo Corp based on DCF is 35.2%.
Based on the latest price of 22.26 USD and our DCF valuation, Civeo Corp (CVEO) is a buy. buying CVEO stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.44 - 82.24 | 30.10 |
| Upside | -21.6% - 269.5% | 35.2% |