The Discounted Cash Flow (DCF) valuation of CWG Holdings Bhd (CWG.KL) is 0.11 MYR. With the latest stock price at 0.16 MYR, the upside of CWG Holdings Bhd based on DCF is -30.0%.
Based on the latest price of 0.16 MYR and our DCF valuation, CWG Holdings Bhd (CWG.KL) is a sell. selling CWG.KL stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.1% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.04 - 0.40 | 0.11 |
| Upside | -74.3% - 148.3% | -30.0% |