The Discounted Cash Flow (DCF) valuation of Delko SA (DEL.WA) is 3.47 PLN. With the latest stock price at 6.14 PLN, the upside of Delko SA based on DCF is -43.5%.
Based on the latest price of 6.14 PLN and our DCF valuation, Delko SA (DEL.WA) is a sell. selling DEL.WA stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.91 - 10.98 | 3.47 |
| Upside | -85.2% - 78.9% | -43.5% |