The Discounted Cash Flow (DCF) valuation of Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is 6,046.58 VND. With the latest stock price at 8,800.00 VND, the upside of Ha Bac Nitrogenous Fertilizer & Chemicals JSC based on DCF is -31.3%.
Based on the latest price of 8,800.00 VND and our DCF valuation, Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is a sell. selling DHB.VN stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,648.51 - 13,251.81 | 6,046.58 |
| Upside | -69.9% - 50.6% | -31.3% |