The Discounted Cash Flow (DCF) valuation of Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is 11,421.90 VND. With the latest stock price at 12,000.00 VND, the upside of Ha Bac Nitrogenous Fertilizer & Chemicals JSC based on DCF is -4.8%.
Based on the latest price of 12,000.00 VND and our DCF valuation, Ha Bac Nitrogenous Fertilizer & Chemicals JSC (DHB.VN) is a sell. selling DHB.VN stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 13.5% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,266.91 - 23,910.46 | 11,421.90 |
| Upside | -47.8% - 99.3% | -4.8% |