The Discounted Cash Flow (DCF) valuation of Development Investment Construction JSC (DIG.VN) is 12,462.28 VND. With the latest stock price at 14,250.00 VND, the upside of Development Investment Construction JSC based on DCF is -12.5%.
Based on the latest price of 14,250.00 VND and our DCF valuation, Development Investment Construction JSC (DIG.VN) is a sell. selling DIG.VN stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9,480.45 - 18,185.47 | 12,462.28 |
| Upside | -33.5% - 27.6% | -12.5% |