The Discounted Cash Flow (DCF) valuation of Donear Industries Ltd (DONEAR.NS) is 132.83 INR. With the latest stock price at 90.44 INR, the upside of Donear Industries Ltd based on DCF is 46.9%.
Based on the latest price of 90.44 INR and our DCF valuation, Donear Industries Ltd (DONEAR.NS) is a buy. buying DONEAR.NS stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.9% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.69 - 196.15 | 132.83 |
| Upside | 4.7% - 116.9% | 46.9% |