The Discounted Cash Flow (DCF) valuation of Masonite International Corp (DOOR) is 147.32 USD. With the latest stock price at 132.84 USD, the upside of Masonite International Corp based on DCF is 10.9%.
Based on the latest price of 132.84 USD and our DCF valuation, Masonite International Corp (DOOR) is a buy. buying DOOR stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 119.97 - 187.00 | 147.32 |
| Upside | -9.7% - 40.8% | 10.9% |