What is the intrinsic value of DPA.AS?

As of 2025-05-11, the Intrinsic Value of DPA Group NV (DPA.AS) is 0.26 EUR. This DPA.AS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.10 EUR, the upside of DPA Group NV is 159.00%.

The range of the Intrinsic Value is 0.22 - 0.31 EUR

Is DPA.AS undervalued or overvalued?

Based on its market price of 0.10 EUR and our intrinsic valuation, DPA Group NV (DPA.AS) is undervalued by 159.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.22 - 0.31	0.26	159.0%
DCF (Growth 10y)	0.27 - 0.38	0.32	216.9%
DCF (EBITDA 5y)	0.18 - 0.23	0.19	89.6%
DCF (EBITDA 10y)	0.24 - 0.31	0.26	156.9%
Fair Value	0.40 - 0.40	0.40	295.61%
P/E	0.24 - 0.92	0.58	475.8%
EV/EBITDA	0.25 - 1.16	0.63	525.8%
EPV	1.07 - 1.36	1.21	1113.3%
DDM - Stable	0.34 - 0.62	0.48	382.7%
DDM - Multi	0.14 - 0.20	0.16	61.8%