The Discounted Cash Flow (DCF) valuation of Darden Restaurants Inc (DRI) is 370.35 USD. With the latest stock price at 211.47 USD, the upside of Darden Restaurants Inc based on DCF is 75.1%.
Based on the latest price of 211.47 USD and our DCF valuation, Darden Restaurants Inc (DRI) is a buy. buying DRI stocks now will result in a potential gain of 75.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 268.39 - 593.22 | 370.35 |
| Upside | 26.9% - 180.5% | 75.1% |