The Discounted Cash Flow (DCF) valuation of Dharma Samudera Fishing Industries Tbk PT (DSFI.JK) is 76.13 IDR. With the latest stock price at 94.00 IDR, the upside of Dharma Samudera Fishing Industries Tbk PT based on DCF is -19.0%.
Based on the latest price of 94.00 IDR and our DCF valuation, Dharma Samudera Fishing Industries Tbk PT (DSFI.JK) is a sell. selling DSFI.JK stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.7% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.66 - 129.69 | 76.13 |
| Upside | -46.1% - 38.0% | -19.0% |