The Discounted Cash Flow (DCF) valuation of Eastern Polymer Group PCL (EPG.BK) is 3.64 THB. With the latest stock price at 3.14 THB, the upside of Eastern Polymer Group PCL based on DCF is 15.8%.
Based on the latest price of 3.14 THB and our DCF valuation, Eastern Polymer Group PCL (EPG.BK) is a buy. buying EPG.BK stocks now will result in a potential gain of 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.0% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.60 - 5.82 | 3.64 |
| Upside | -17.4% - 85.2% | 15.8% |