The Discounted Cash Flow (DCF) valuation of EVRAZ plc (EVR.L) is 2,201.40 GBP. With the latest stock price at 81.00 GBP, the upside of EVRAZ plc based on DCF is 2617.8%.
Based on the latest price of 81.00 GBP and our DCF valuation, EVRAZ plc (EVR.L) is a buy. buying EVR.L stocks now will result in a potential gain of 2617.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.8% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,921.11 - 2,582.59 | 2,201.40 |
| Upside | 2271.7% - 3088.4% | 2617.8% |