The Discounted Cash Flow (DCF) valuation of National Vision Holdings Inc (EYE) is 32.74 USD. With the latest stock price at 25.95 USD, the upside of National Vision Holdings Inc based on DCF is 26.2%.
Based on the latest price of 25.95 USD and our DCF valuation, National Vision Holdings Inc (EYE) is a buy. buying EYE stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.16 - 95.18 | 32.74 |
| Upside | -26.1% - 266.8% | 26.2% |