The Discounted Cash Flow (DCF) valuation of Ferrovial SA (FER.MC) is 43.67 EUR. With the latest stock price at 57.20 EUR, the upside of Ferrovial SA based on DCF is -23.6%.
Based on the latest price of 57.20 EUR and our DCF valuation, Ferrovial SA (FER.MC) is a sell. selling FER.MC stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.8% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.82 - 75.18 | 43.67 |
| Upside | -47.9% - 31.4% | -23.6% |