As of 2026-05-27, the Intrinsic Value of Garware Technical Fibres Ltd (GARFIBRES.NS) is 314.68 INR. This GARFIBRES.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 637.10 INR, the upside of Garware Technical Fibres Ltd is -50.60%.
The range of the Intrinsic Value is 267.56 - 385.55 INR
Based on its market price of 637.10 INR and our intrinsic valuation, Garware Technical Fibres Ltd (GARFIBRES.NS) is overvalued by 50.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 267.56 - 385.55 | 314.68 | -50.6% |
| DCF (Growth 10y) | 357.98 - 502.41 | 416.24 | -34.7% |
| DCF (EBITDA 5y) | 346.21 - 556.04 | 391.11 | -38.6% |
| DCF (EBITDA 10y) | 416.51 - 646.45 | 474.64 | -25.5% |
| Fair Value | 228.88 - 228.88 | 228.88 | -64.08% |
| P/E | 329.85 - 462.90 | 372.18 | -41.6% |
| EV/EBITDA | 232.97 - 393.70 | 256.97 | -59.7% |
| EPV | 126.09 - 149.28 | 137.69 | -78.4% |
| DDM - Stable | 112.48 - 217.35 | 164.91 | -74.1% |
| DDM - Multi | 242.89 - 362.21 | 290.61 | -54.4% |
| Market Cap (mil) | 63,244.92 |
| Beta | 0.85 |
| Outstanding shares (mil) | 99.27 |
| Enterprise Value (mil) | 63,519.88 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.09% |
| Cost of Debt | 10.55% |
| WACC | 15.01% |