The Discounted Cash Flow (DCF) valuation of GCM Grosvenor Inc (GCMG) is 14.20 USD. With the latest stock price at 10.51 USD, the upside of GCM Grosvenor Inc based on DCF is 35.1%.
Based on the latest price of 10.51 USD and our DCF valuation, GCM Grosvenor Inc (GCMG) is a buy. buying GCMG stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.38 - 22.74 | 14.20 |
| Upside | -1.2% - 116.3% | 35.1% |