The Discounted Cash Flow (DCF) valuation of Goodman Group (GMG.AX) is 17.32 AUD. With the latest stock price at 30.28 AUD, the upside of Goodman Group based on DCF is -42.8%.
Based on the latest price of 30.28 AUD and our DCF valuation, Goodman Group (GMG.AX) is a sell. selling GMG.AX stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.60 - 60.99 | 17.32 |
| Upside | -68.3% - 101.4% | -42.8% |