The Discounted Cash Flow (DCF) valuation of Goldiam International Ltd (GOLDIAM.NS) is 142.97 INR. With the latest stock price at 291.60 INR, the upside of Goldiam International Ltd based on DCF is -51.0%.
Based on the latest price of 291.60 INR and our DCF valuation, Goldiam International Ltd (GOLDIAM.NS) is a sell. selling GOLDIAM.NS stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.2% | 13.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 125.56 - 168.93 | 142.97 |
| Upside | -56.9% - -42.1% | -51.0% |