The Discounted Cash Flow (DCF) valuation of Gujarat State Petronet Ltd (GSPL.NS) is 162.37 INR. With the latest stock price at 277.00 INR, the upside of Gujarat State Petronet Ltd based on DCF is -41.4%.
Based on the latest price of 277.00 INR and our DCF valuation, Gujarat State Petronet Ltd (GSPL.NS) is a sell. selling GSPL.NS stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 15.7% | 13.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 137.82 - 210.40 | 162.37 |
| Upside | -50.2% - -24.0% | -41.4% |