The Discounted Cash Flow (DCF) valuation of GTPL Hathway Ltd (GTPL.NS) is 73.75 INR. With the latest stock price at 66.74 INR, the upside of GTPL Hathway Ltd based on DCF is 10.5%.
Based on the latest price of 66.74 INR and our DCF valuation, GTPL Hathway Ltd (GTPL.NS) is a buy. buying GTPL.NS stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.5% - 15.6% | 14.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 52.33 - 108.58 | 73.75 |
| Upside | -21.6% - 62.7% | 10.5% |