The Discounted Cash Flow (DCF) valuation of Getty Realty Corp (GTY) is 47.70 USD. With the latest stock price at 32.49 USD, the upside of Getty Realty Corp based on DCF is 46.8%.
Based on the latest price of 32.49 USD and our DCF valuation, Getty Realty Corp (GTY) is a buy. buying GTY stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 19.00 - 473.73 | 47.70 |
| Upside | -41.5% - 1358.1% | 46.8% |