The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,561.44 USD. With the latest stock price at 1,342.98 USD, the upside of W W Grainger Inc based on DCF is 16.3%.
Based on the latest price of 1,342.98 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,144.84 - 2,508.95 | 1,561.44 |
| Upside | -14.8% - 86.8% | 16.3% |