The Discounted Cash Flow (DCF) valuation of Harrys Manufacturing Inc (HARY.CN) is (0.21) CAD. With the latest stock price at 0.05 CAD, the upside of Harrys Manufacturing Inc based on DCF is -573.0%.
Based on the latest price of 0.05 CAD and our DCF valuation, Harrys Manufacturing Inc (HARY.CN) is a sell. selling HARY.CN stocks now will result in a potential gain of 573.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.4% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.3% |
| Fair Price | (1.11) - (0.12) | (0.21) |
| Upside | -2574.6% - -365.0% | -573.0% |