The Discounted Cash Flow (DCF) valuation of Hathway Cable and Datacom Ltd (HATHWAY.NS) is 7.66 INR. With the latest stock price at 9.78 INR, the upside of Hathway Cable and Datacom Ltd based on DCF is -21.7%.
Based on the latest price of 9.78 INR and our DCF valuation, Hathway Cable and Datacom Ltd (HATHWAY.NS) is a sell. selling HATHWAY.NS stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.6% - 14.9% | 13.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.28 - 9.97 | 7.66 |
| Upside | -35.8% - 2.0% | -21.7% |