The Discounted Cash Flow (DCF) valuation of HeadHunter Group PLC (HHR) is 20.04 USD. With the latest stock price at 15.03 USD, the upside of HeadHunter Group PLC based on DCF is 33.3%.
Based on the latest price of 15.03 USD and our DCF valuation, HeadHunter Group PLC (HHR) is a buy. buying HHR stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.9% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.45 - 29.88 | 20.04 |
| Upside | 2.8% - 98.8% | 33.3% |