The Discounted Cash Flow (DCF) valuation of Hoang Anh Gia Lai Agricultural JSC (HNG.VN) is (40,851.68) VND. With the latest stock price at 7,000.00 VND, the upside of Hoang Anh Gia Lai Agricultural JSC based on DCF is -683.6%.
Based on the latest price of 7,000.00 VND and our DCF valuation, Hoang Anh Gia Lai Agricultural JSC (HNG.VN) is a sell. selling HNG.VN stocks now will result in a potential gain of 683.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (293,732.49) - (28,539.07) | (40,851.68) |
| Upside | -4296.2% - -507.7% | -683.6% |