The Discounted Cash Flow (DCF) valuation of Herald Investment Trust PLC (HRI.L) is 3,722.85 GBP. With the latest stock price at 3,025.00 GBP, the upside of Herald Investment Trust PLC based on DCF is 23.1%.
Based on the latest price of 3,025.00 GBP and our DCF valuation, Herald Investment Trust PLC (HRI.L) is a buy. buying HRI.L stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.1% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,160.44 - 4,638.16 | 3,722.85 |
| Upside | 4.5% - 53.3% | 23.1% |