The Discounted Cash Flow (DCF) valuation of HeiTech Padu Bhd (HTPADU.KL) is 1.49 MYR. With the latest stock price at 1.47 MYR, the upside of HeiTech Padu Bhd based on DCF is 1.7%.
Based on the latest price of 1.47 MYR and our DCF valuation, HeiTech Padu Bhd (HTPADU.KL) is a buy. buying HTPADU.KL stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 12.0% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.48 - 4.26 | 1.49 |
| Upside | -67.6% - 189.7% | 1.7% |