The Discounted Cash Flow (DCF) valuation of MarineMax Inc (HZO) is 21.45 USD. With the latest stock price at 33.67 USD, the upside of MarineMax Inc based on DCF is -36.3%.
Based on the latest price of 33.67 USD and our DCF valuation, MarineMax Inc (HZO) is a sell. selling HZO stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 14.6% | 12.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.30 - 63.39 | 21.45 |
| Upside | -87.2% - 88.3% | -36.3% |