The Discounted Cash Flow (DCF) valuation of Icandy Interactive Ltd (ICI.AX) is 0.02 AUD. With the latest stock price at 0.02 AUD, the upside of Icandy Interactive Ltd based on DCF is 42.4%.
Based on the latest price of 0.02 AUD and our DCF valuation, Icandy Interactive Ltd (ICI.AX) is a buy. buying ICI.AX stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.02 - 0.03 | 0.02 |
| Upside | 16.6% - 83.3% | 42.4% |