The Discounted Cash Flow (DCF) valuation of Ilyda SA (ILYDA.AT) is 6.08 EUR. With the latest stock price at 4.08 EUR, the upside of Ilyda SA based on DCF is 49.1%.
Based on the latest price of 4.08 EUR and our DCF valuation, Ilyda SA (ILYDA.AT) is a buy. buying ILYDA.AT stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.1% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.47 - 10.13 | 6.08 |
| Upside | 9.5% - 148.3% | 49.1% |