The Discounted Cash Flow (DCF) valuation of Intel Corp (INTC) is 12.98 USD. With the latest stock price at 50.38 USD, the upside of Intel Corp based on DCF is -74.2%.
Based on the latest price of 50.38 USD and our DCF valuation, Intel Corp (INTC) is a sell. selling Intel stocks now will result in a potential gain of 74.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.73 - 25.95 | 12.98 |
| Upside | -84.7% - -48.5% | -74.2% |