The Discounted Cash Flow (DCF) valuation of Innospec Inc (IOSP) is 121.64 USD. With the latest stock price at 73.60 USD, the upside of Innospec Inc based on DCF is 65.3%.
Based on the latest price of 73.60 USD and our DCF valuation, Innospec Inc (IOSP) is a buy. buying IOSP stocks now will result in a potential gain of 65.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 99.43 - 161.69 | 121.64 |
| Upside | 35.1% - 119.7% | 65.3% |