The Discounted Cash Flow (DCF) valuation of Isra Vision AG (ISR.DE) is 21.83 EUR. With the latest stock price at 47.20 EUR, the upside of Isra Vision AG based on DCF is -53.7%.
Based on the latest price of 47.20 EUR and our DCF valuation, Isra Vision AG (ISR.DE) is a sell. selling ISR.DE stocks now will result in a potential gain of 53.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.8% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.35 - 197.02 | 21.83 |
| Upside | -73.8% - 317.4% | -53.7% |