The Discounted Cash Flow (DCF) valuation of Integra Resources Corp (ITR.V) is 0.15 CAD. With the latest stock price at 4.57 CAD, the upside of Integra Resources Corp based on DCF is -96.6%.
Based on the latest price of 4.57 CAD and our DCF valuation, Integra Resources Corp (ITR.V) is a sell. selling ITR.V stocks now will result in a potential gain of 96.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.1% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.15 - 0.17 | 0.15 |
| Upside | -96.8% - -96.2% | -96.6% |