As of 2025-09-06, the Fair Value of Kingsmen CMTI PCL (K.BK) is -0.47 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.17 THB, the upside of Kingsmen CMTI PCL is -140.46%.
With the market price of 1.17 THB and our fair value calculation, Kingsmen CMTI PCL (K.BK) is not a good investment. Investing in K.BK stocks now will result in a potential loss of 140.46%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -106.07 | -42.79 | 1.96 | 13.94 | 50.62 | -16.47 |
| YoY growth | 30.33% | 59.66% | 104.57% | 612.74% | 263.26% | 214.11% |
| Market Cap (mil) | 642.75 |
| P/E | |
| Forward P/E | 12.88x |
| EPS | -0.02 |
| Avg earnings growth rate | 214.11% |
| TTM earnings | -10.40 |