The Discounted Cash Flow (DCF) valuation of Kings Arms Yard VCT PLC (KAY.L) is 17.82 GBP. With the latest stock price at 19.00 GBP, the upside of Kings Arms Yard VCT PLC based on DCF is -6.2%.
Based on the latest price of 19.00 GBP and our DCF valuation, Kings Arms Yard VCT PLC (KAY.L) is a sell. selling KAY.L stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.91 - 24.02 | 17.82 |
| Upside | -21.5% - 26.4% | -6.2% |