The Discounted Cash Flow (DCF) valuation of Keurig Dr Pepper Inc (KDP) is 41.73 USD. With the latest stock price at 25.31 USD, the upside of Keurig Dr Pepper Inc based on DCF is 64.9%.
Based on the latest price of 25.31 USD and our DCF valuation, Keurig Dr Pepper Inc (KDP) is a buy. buying KDP stocks now will result in a potential gain of 64.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.24 - 59.83 | 41.73 |
| Upside | 23.4% - 136.4% | 64.9% |