As of 2026-05-26, the Fair Value of Kogan.com Ltd (KGN.AX) is -2.16 AUD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.08 AUD, the upside of Kogan.com Ltd is -152.86%.
With the market price of 4.08 AUD and our fair value calculation, Kogan.com Ltd (KGN.AX) is not a good investment. Investing in KGN.AX stocks now will result in a potential loss of 152.86%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | 5Y Avg | |
| Net income | 3.54 | -35.46 | -25.85 | 0.08 | -39.47 | -19.43 |
| YoY growth | -86.81% | -1,102.46% | 27.09% | 100.32% | -47,648.19% | -9,742.01% |
| Market Cap (mil) | 392.99 |
| P/E | |
| Forward P/E |
| EPS | -0.43 |
| Avg earnings growth rate | -9,742.01% |
| TTM earnings | -41.55 |