The Discounted Cash Flow (DCF) valuation of KIOCL Ltd (KIOCL.NS) is (13.55) INR. With the latest stock price at 397.55 INR, the upside of KIOCL Ltd based on DCF is -103.4%.
Based on the latest price of 397.55 INR and our DCF valuation, KIOCL Ltd (KIOCL.NS) is a sell. selling KIOCL.NS stocks now will result in a potential gain of 103.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.9% | 15.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.86) - (9.68) | (13.55) |
| Upside | -105.0% - -102.4% | -103.4% |