The Discounted Cash Flow (DCF) valuation of Klaipedos Nafta AB (KNF1L.VS) is 0.01 EUR. With the latest stock price at 0.22 EUR, the upside of Klaipedos Nafta AB based on DCF is -95.4%.
Based on the latest price of 0.22 EUR and our DCF valuation, Klaipedos Nafta AB (KNF1L.VS) is a sell. selling KNF1L.VS stocks now will result in a potential gain of 95.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.1% | 4.5% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.4% |
| Fair Price | (0.42) - 3.65 | 0.01 |
| Upside | -287.9% - 1535.3% | -95.4% |