The Discounted Cash Flow (DCF) valuation of Krakatau Steel (Persero) Tbk PT (KRAS.JK) is 381.58 IDR. With the latest stock price at 314.00 IDR, the upside of Krakatau Steel (Persero) Tbk PT based on DCF is 21.5%.
Based on the latest price of 314.00 IDR and our DCF valuation, Krakatau Steel (Persero) Tbk PT (KRAS.JK) is a buy. buying KRAS.JK stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.6% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (241.92) - 4,266.82 | 381.58 |
| Upside | -177.0% - 1258.9% | 21.5% |