The Discounted Cash Flow (DCF) valuation of Kennedy-Wilson Holdings Inc (KW) is 8.96 USD. With the latest stock price at 10.99 USD, the upside of Kennedy-Wilson Holdings Inc based on DCF is -18.5%.
Based on the latest price of 10.99 USD and our DCF valuation, Kennedy-Wilson Holdings Inc (KW) is a sell. selling KW stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 13.8% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (9.73) - 155.62 | 8.96 |
| Upside | -188.5% - 1316.0% | -18.5% |