The Discounted Cash Flow (DCF) valuation of Lauritz.com Group A/S (LAUR.ST) is (0.30) SEK. With the latest stock price at 0.24 SEK, the upside of Lauritz.com Group A/S based on DCF is -225.9%.
Based on the latest price of 0.24 SEK and our DCF valuation, Lauritz.com Group A/S (LAUR.ST) is a sell. selling LAUR.ST stocks now will result in a potential gain of 225.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.84) - 6.80 | (0.30) |
| Upside | -880.6% - 2781.2% | -225.9% |