LHIS.TA
Lachish Industries Ltd
Price:  
1,097.00 
ILS
Volume:  
73.00
Israel | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

LHIS.TA Intrinsic Value

45.50 %
Upside

What is the intrinsic value of LHIS.TA?

As of 2026-05-27, the Intrinsic Value of Lachish Industries Ltd (LHIS.TA) is 1,595.90 ILS. This LHIS.TA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,097.00 ILS, the upside of Lachish Industries Ltd is 45.50%.

The range of the Intrinsic Value is 1,391.33 - 1,907.11 ILS

Is LHIS.TA undervalued or overvalued?

Based on its market price of 1,097.00 ILS and our intrinsic valuation, Lachish Industries Ltd (LHIS.TA) is undervalued by 45.50%.

1,097.00 ILS
Stock Price
1,595.90 ILS
Intrinsic Value
Intrinsic Value Details

LHIS.TA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1,391.33 - 1,907.11 1,595.90 45.5%
DCF (Growth 10y) 1,476.65 - 1,995.26 1,683.64 53.5%
DCF (EBITDA 5y) 1,381.99 - 1,875.02 1,528.40 39.3%
DCF (EBITDA 10y) 1,494.80 - 2,017.84 1,666.03 51.9%
Fair Value 2,591.78 - 2,591.78 2,591.78 136.26%
P/E 1,178.16 - 2,127.97 1,382.35 26.0%
EV/EBITDA 1,356.62 - 1,887.08 1,479.89 34.9%
EPV 2,084.03 - 2,663.67 2,373.85 116.4%
DDM - Stable 801.74 - 1,568.55 1,185.15 8.0%
DDM - Multi 990.18 - 1,521.51 1,200.65 9.4%

LHIS.TA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 91.81
Beta 0.36
Outstanding shares (mil) 0.08
Enterprise Value (mil) 64.05
Market risk premium 6.13%
Cost of Equity 9.29%
Cost of Debt 4.71%
WACC 9.20%