The Discounted Cash Flow (DCF) valuation of Lineage Inc (LINE) is 12.14 USD. With the latest stock price at 41.53 USD, the upside of Lineage Inc based on DCF is -70.8%.
Based on the latest price of 41.53 USD and our DCF valuation, Lineage Inc (LINE) is a sell. selling LINE stocks now will result in a potential gain of 70.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 13.9% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.67) - 200.07 | 12.14 |
| Upside | -118.5% - 381.7% | -70.8% |