As of 2026-05-28, the Fair Value of Lion Metal Works Tbk PT (LION.JK) is -304.51 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 380.00 IDR, the upside of Lion Metal Works Tbk PT is -180.13%.
With the market price of 380.00 IDR and our fair value calculation, Lion Metal Works Tbk PT (LION.JK) is not a good investment. Investing in LION.JK stocks now will result in a potential loss of 180.13%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -8,737.69 | 2,314.36 | 6,626.32 | 10,566.41 | -26,041.46 | -3,054.41 |
| YoY growth | 8.71% | 126.49% | 186.31% | 59.46% | -346.46% | 6.90% |
| Market Cap (mil) | 197,660.80 |
| P/E | |
| Forward P/E |
| EPS | -44.11 |
| Avg earnings growth rate | 6.90% |
| TTM earnings | -22,944.84 |