The Discounted Cash Flow (DCF) valuation of Terran Orbital Corp (LLAP) is (248.44) USD. With the latest stock price at 0.25 USD, the upside of Terran Orbital Corp based on DCF is -99474.8%.
Based on the latest price of 0.25 USD and our DCF valuation, Terran Orbital Corp (LLAP) is a sell. selling LLAP stocks now will result in a potential gain of 99474.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.2% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (651.74) - (155.55) | (248.44) |
| Upside | -260794.3% - -62319.4% | -99474.8% |